Bellevue Interior Model House

Jessica B-Forest View Homes Computation

Showing posts with label JESSICA BASIC FOREST VIEW HOMES COMPUTATION REGULAR LOT. Show all posts

Showing posts with label JESSICA BASIC FOREST VIEW HOMES COMPUTATION REGULAR LOT. Show all posts

Tuesday, October 6, 2009

JESSICA BASIC FOREST VIEW HOMES COMPUTATION REGULAR LOT

FOREST VIEW HOMES 2 - JESSICA BASIC
LOT AREA = 72SQ.M
FLOOR AREA = 60SQ.M
TOTAL CONTRACT PRICE = 1,414,776.00

SPOT CASH

RESERVATION FEE = 10,000.00
5% SPOTCASH WITHIN 30 DAYS = 1,334,037.00

FOR BANK FINANCING AND PAG-IBIG FINANCING
TOTAL SELLING PRICE = 1,380,000.00
PLUS:5.09% MISC. FEES = 70,242.00
TOTAL CONTRACT PRICE = 1,450,242.00

BANK FINANCING
RESERVATION FEE = 10,000.00
30% DP WITH 5% DISCOUNT ON DP = 452,488.00
30% IN 6 MOS. @ ZERO INTEREST = 79,040.00
70% BALANCE
5 YEARS = 22,981.00

PAG-IBIG

RESERVATION = 10,000.00
10% DP WITHIN 30 DAYS = 198,242.00
10% DP OVER 36 MOS. @ ZERO INTEREST = 5,507.00

90% BALANCE DUE
10 YEARS = 16,071.00
15 YEARS = 12,969.00
20 YEARS = 11,577.00
25 YEARS = 10,851.00
30 YEARS = 10,443.00

PRICES SHALL BE IN EFFECT ON THE DATE OF THIS PROPOSAL AND SUBJECT TO CHANGE WITHOUT PRIOR NOTICE.