Address: Upper Carmen
City: Cagayan de Oro
Country: Philippines
Beds: 2
Baths: 1
Floor Area: 34.5sq.m
SAMPLE COMPUTATION
House Model: Brent
Lot Area: 95 sq. m
Total Contract price: 1,205,000
Loanable Amount: 1,100,000
Equity: 105,000
Less Reservation Fee: 15,000
Discount:
Balance Equity: 90,000
Payments to JVC:
equity payable in 18 months 90,000/18pcs= 5,000 with PDC
Payment to HDMF: plus MRI,FI, and HDMF Contribution
5 years 24,289.60
10 years 15,421.28
15 years 12,674.02
20 years 11,440.99
25 years 10,798.21
30 years 10,436.95
Payments upon Moving-in:
one year MRI 5,412.00
one year FI 2,838.60
Doc Stamp 2,750.00
HDMF PF 2,000.00
Membership fee 1,000.00
Monthly dues 3,000.00 (500/months for 6 months)
total 17,000.60
-----------------------------------------------------
SAMPLE COMPUTATION
House Model: Brent
Lot Area: 105 sq. m
Total Contract price: 1,255,000
Loanable Amount: 1,150,000
Equity:105,000
Less:Reservation Fee: 15,000
Discount:
Balance Equity: 90,000
Payments to JVC:
equity payable in 18 months 90,000/18= 5,000 with PDC
Payment to HDMF: plus MRI,FI, and HDMF Contribution
5 years 25,410.19
10 years 16,138.77
15 years 13,266.63
20 years 11,977.56
25 years 11,305.56
30 years 10,927.87
Payments upon Moving-in:
one year MRI 5,658.00
one year FI 2,838.60
Doc Stamp 2,875.00
HDMF PF 2,000.00
Membership fee 1,000.00
Monthly dues 3,000.00 (500/mo for 6 months)
total 17,371.60
Site Development Plan
Project Location:
Upper Carmen, Cagayan de Oro City
Project Description:
BP 220 - High-End subdivision
Land Area:
25 Hectares
No. of Houses: 800 units / Single Detached / 34.5 sqm floor area
Lot Size(s):95 /105/166/190 sqm
Amenities / Facilities
Roads:
Concrete Pavement
Drainage System:
Reinforced Concrete Pipe Culvert
Water Supply:
Individual Water Pipe Connection
Power System:
Overhead Power Lines (MORESCO 1)
Sewerage:
Waste Water Treatment Facility
Open Spaces for :
Parks & Playground
Multi-Purpose Hall
School Site
Public Utility Terminal
Market Site
Tree Parks
Commercial Shops
Develop by:Johndorf Ventures Corporation
Disclaimer: Prices are subject to change without prior notice
