Tierra de Oro - House and lot for sale

LOCATION: @ Macasandig Mandumol near St. Mary's School
LOT AREA: 150sq.m
FLOOR AREA: 42sq.m
3 BEDROOMS W/ PARTITION
1 Bath
WINDOW'S: STELL CASEMENT


Different Lot Area

150 sq.m
TTL PACKAGE = 1,500,000
Reservation Fee =25,000.00
Processing Fee = 100,000.00
TCP or TOTAL CONTRACT PRICE =1,625,000Loanable Amount (Pag-ibig) =1,250,000
Equity =375,000 less Reservation 25,000
Total Equity =350,000
Payable 18 months ( zero interest) =19,444.44 / month

Payment Monthly Amortization:
5years = 27,656.58
10years = 17,480.00
15years = 13,358.56
20years = 12,957.00.39
25years = 12,226.96
30years = 11,816.43


184 sq.m
TTL PACKAGE = 1,653,000
Reservation Fee =25,000.00
Processing Fee = 100,000.00
TCP or TOTAL CONTRACT PRICE =1,778,000 Loanable Amount (Pag-ibig) =1,250,000
Equity =528,000 less Reservation 25,000
Total Equity =503,000
Payable 18 months ( zero interest) =27,944.44 / month

Payment Monthly Amortization:
5years = 27,656.58
10years = 17,480.00
15years = 13,358.56
20years = 12,957.00.39
25years = 12,226.96
30years = 11,816.43



Payment to HDMF Computation:
Term = 5years
Interest =9.5%
Monthly Amortization =26,259.83
Add MRI =512.50
Add FI = 193.25
HDMF Contribution =600.00
Total Monthly Amortization = 27,565.58

Payments upon Moving In:
1 year MRI =6,150
1 year FI =2,319
Docs stamp =3,125
HDMF Processing Fee =2,000
Membership fee =500
Monthly Dues =2,250(150*2.5*6mos)
Total =16,344.00

Note:
This is along the Highway going AYALA property
Disclaimer:Prices are subject to change without prior notice.